LOT-34B Crystal Springs Rd, Rockwood, TN 37854#
Rockwood, TN 37854 | Roane County
Key Metrics#
| Metric | Value |
|---|
| Investment Score | 79/100 |
| Asking Price | $15,900 |
| Acreage | 1.3 acres |
| Price/Acre | $11,954/ac |
| County Median $/Ac | $41,044/ac |
| vs County Median | 29.1% |
| Days on Market | 160 |
| Flood Zone | Unknown |
| HOA | Unknown |
| Broker | eXp Realty, LLC |
| Listing Type | FSBA |
Motivation Signals#
- 160 days on market
- Absentee owner
Offer Strategy#
| Level | Offer Price | % of Asking |
|---|
| Aggressive | $7,950 | 50% |
| Standard | $9,540 | 60% |
| Conservative | $11,130 | 70% |
Owner-Finance Projections#
Based on buying at $9,540 (standard offer), selling at 10% interest over 7 years
| Metric | Value |
|---|
| Sale Price (2.5x) | $23,850 |
| Down Payment (15%) | $3,577 |
| Financed Amount | $20,273 |
| Monthly Payment | $336 |
| Total Cash Received | $31,848 |
| Total Invested | $9,940 |
| Gross Profit | $21,908 |
| ROI | 220% |
Due Diligence Links#