161 Whistle Valley Rd, New Tazewell, TN 37825#
New Tazewell, TN 37825 | Claiborne County
Key Metrics#
| Metric | Value |
|---|
| Investment Score | 82/100 |
| Asking Price | $17,500 |
| Acreage | 3.4 acres |
| Price/Acre | $5,147/ac |
| County Median $/Ac | $16,493/ac |
| vs County Median | 31.2% |
| Days on Market | 338 |
| Flood Zone | Unknown |
| HOA | YES — $336/yr |
| Broker | Clinch Mountain Realty & Auction |
| Listing Type | FSBA |
Motivation Signals#
- 338 days on market
- Price dropped $12,500
- Reduction: $12,500 (Jan 20)
- Absentee owner
Offer Strategy#
| Level | Offer Price | % of Asking |
|---|
| Aggressive | $8,750 | 50% |
| Standard | $10,500 | 60% |
| Conservative | $12,250 | 70% |
Owner-Finance Projections#
Based on buying at $10,500 (standard offer), selling at 10% interest over 7 years
| Metric | Value |
|---|
| Sale Price (2.5x) | $26,250 |
| Down Payment (15%) | $3,937 |
| Financed Amount | $22,313 |
| Monthly Payment | $370 |
| Total Cash Received | $35,052 |
| Total Invested | $10,900 |
| Gross Profit | $24,152 |
| ROI | 222% |
Due Diligence Links#