LOT 39 Sugar Maple Way, Del Rio, TN 37727#
Del Rio, TN 37727 | Cocke County
Key Metrics#
| Metric | Value |
|---|
| Investment Score | 76/100 |
| Asking Price | $17,800 |
| Acreage | 1.1 acres |
| Price/Acre | $15,478/ac |
| County Median $/Ac | $24,709/ac |
| vs County Median | 62.6% |
| Days on Market | 205 |
| Flood Zone | Unknown |
| HOA | Unknown |
| Broker | Crye-Leike Realtors, South |
| Listing Type | FSBA |
Motivation Signals#
- 205 days on market
- Price dropped $100
- Reduction: $100 (Mar 16)
- Absentee owner
| Field | Value |
|---|
| Owner | CHRISTOPHER & DEBBIE DIFRANCESCO RE |
| Mailing Address | 3604 NW 85TH AVE, PEMBROKE PINES, FL 33024-5181 |
| Assessed Value | $10,600 |
| Market Value | $42,400 |
| Annual Tax | $159 (2025) |
| Parcel # | 097 00218 |
| Zoning | Residential |
| Legal | DISTRICT: 10 CABINET E, SLIDE 19, COUNTY AREA: Y01 |
Asking/Assessed Ratio: 1.68 (above assessed)
Offer Strategy#
| Level | Offer Price | % of Asking |
|---|
| Aggressive | $8,900 | 50% |
| Standard | $10,680 | 60% |
| Conservative | $12,460 | 70% |
Owner-Finance Projections#
Based on buying at $10,680 (standard offer), selling at 10% interest over 7 years
| Metric | Value |
|---|
| Sale Price (2.5x) | $26,700 |
| Down Payment (15%) | $4,005 |
| Financed Amount | $22,695 |
| Monthly Payment | $376 |
| Total Cash Received | $35,653 |
| Total Invested | $11,080 |
| Gross Profit | $24,573 |
| ROI | 222% |
Due Diligence Links#